File #: 5966    Version: 0 Name: 2025 circuit court funding
Type: Ordinance Status: 2nd. Perfection
File created: 2/21/2025 In control: Budget Committee
On agenda: 3/6/2025 Final action:
Title: AN ORDINANCE appropriating $1,688,456.00 from the undesignated fund balance of the General Fund, $293,956.00 from the undesignated fund balance of the Health Fund, $708,172.00 from the undesignated fund balance of the Anti-Crime Sales Tax Fund, and making the necessary transfers within the General Fund, Health Fund, Anti-Crime Sales Tax Fund, and the County Improvement Fund to provide the Circuit Court, Family Court, and Family Court Facilities with their portion of the 2025 Recommended Budget.
Sponsors: Charlie Franklin
Attachments: 1. 5966 Signed, 2. RLA 25-069, 3. Fiscal note 25-069 - True-up to Courts 25 request

IN THE COUNTY LEGISLATURE OF JACKSON COUNTY, MISSOURI

 

 

Title

AN ORDINANCE appropriating $1,688,456.00 from the undesignated fund balance of the General Fund, $293,956.00 from the undesignated fund balance of the Health Fund,  $708,172.00 from the undesignated fund balance of the Anti-Crime Sales Tax Fund, and making the necessary transfers within the General Fund, Health Fund, Anti-Crime Sales Tax Fund, and the County Improvement Fund to provide the Circuit Court, Family Court, and Family Court Facilities with their portion of the 2025 Recommended Budget. 

 

Intro

ORDINANCE NO. 5966, March 6, 2025

 

INTRODUCED BY Charlie Franklin, County Legislator

 

Body

 

WHEREAS, the 16th Circuit Court, Family Court, and Family Court Facilities submitted their 2025 budget at the end of 2024; and,

 

WHEREAS, given that the submission had been made by the 16th Circuit Court system, funds need to be rendered and not withheld to make the Courts whole in relation to their 2025 budget recommendations; and,

 

WHEREAS, it is recommended to release funds so that the 16th Circuit Court system can operate as intended; now therefore,

 

BE IT ORDAINED by the County Legislature of Jackson County, Missouri, that the following appropriation from the undesignated fund balance of the General Fund, Health Fund, Anti-Crime Tax Fund, and County Improvement Fund be and hereby is made:

 

 

 

DEPARTMENT/DIVISION

CHARACTER/DESCRIPTION             

FROM

TO

General Fund 001-9999 Family Court - Deputy Administrator

32810 - Undesignated Fund Balance

$1,668,456

$

 

56160 Meeting Expense

 

2600

 

56370 Liability Insurance

120,081

 

 

56372 Equipment Liability Insurance

4,000

 

 

56662 Software Maintenance

 

1,044

 

56756 Training Expense

 

500

 

56780 Institutional Care Fee

 

152,501

 

56789 Outside Agency Funding

235,976

 

 

56790 Other Contractual Services

200,000

 

 

57010 Office Supplies

 

89

Family Court - Budget & Fiscal Ops  001-2101

56140 Travel Expense

 

500

 

56210 Advertising

 

60

 

56710 Dues & Membership

 

700

 

58150 Office Furniture & Fixtures

 

1,800

Family Court - Support Services  001-2101

56084 Interpreter Services

 

8,100

 

56110 Postage

 

3,900

 

56121 Parking Expenses

 

260

 

56140 Travel Expense

 

600

 

56170 Transportation Expense

 

600

 

56420 Electricity

 

24,000

 

56430 Telephone Utility

 

15,750

 

56439 TV Service

 

5,850

 

56440 Water

 

24

 

56450 Sewer Service

 

20

 

56460 Refuse Collection

 

970

 

56510 Maint & Repair - Buildings

30,000

 

 

56570 Maint & Repair - Misc

 

6,070

 

56662 Software Maintenance

 

1,555

 

56712 Pre-Employment Services

 

1,500

 

56713 Drug Screening Services

 

100

 

56715 Professional Licensing Fees

 

150

 

56726 Tree Removal Services

2,000

 

 

56730 Janitor Services

 

36,114

 

56737 Shredding Services

2,300

 

 

56756 Training Expense

 

206

 

57010 Office Supplies

 

150

 

57150 Kitchen & Dining Supplies

4,000

 

 

57230 Other Operating Supplies

 

500

 

57601 Computer, Printer, Accessories

235

 

 

58020 Buildings & Improvements

4,000

 

 

58120 Automobiles

 

6,000

 

58150 Office Furniture & Fixtures

850

 

 

58160 Radio/Communications Equip

 

850

 

58170 Other Equipment

18,200

 

 

58171 Personal Computers/Accessories

 

40

 

58172 Printers & Scanners

 

15

Family Court- Maintenance  001-2101

56087 Locksmith Services

 

700

 

56510 Maint & Repair - Buildings

 

50,000

 

56511 Maint & Repair - Elevators

 

1,000

 

56560 Maint & Repair - Common Equip

 

2,500

 

56570 Maint & Repair - Misc

 

5,588

 

56670 Rent - Miscellaneous

 

300

 

56795 Alarm/Services

 

25

 

Building Operating Supplies

 

300

 

57450 Salt & Sand

 

500

Family Court - Food Services  001-2101

56715 Professional Licensing Fees

 

25

 

56870 Food Services

 

239

Family Court - Warehouse  001-2101

56530 Maint & Repair - Auto

 

7,500

 

57190 Wearing Apparel

 

7,500

 

57310 Auto & Truck Parts

 

1,000

 

57490 Tires

2,500

 

 

58150 Office Furniture & Fixtures

5,625

 

Family Court - Juvenile Officer   001-2101

56020 Legal Services

 

5,120

 

56050 Court Reporting Services

 

400

 

56140 Travel Expense

 

12,000

 

56710 Dues & Membership

710

 

 

56756 Training Expense

 

130

 

57010 Office Supplies

 

10,673

 

57020 References Books & Publications

843

 

 

57601 Computer, Printer, Accessories

 

4,140

 

58150 Office Furniture & Fixtures

 

4,150

Family Court - Residential Services  001-2101

56090 Health & Social Services

 

2,500

 

56170 Transportation Expense

 

600

 

56439 TV Services

 

900

 

56710 Dues & Membership

 

175

 

56756 Training Expense

 

10,800

 

56790 Other Contractual Services

                 

4,051

 

56845 Investigative Expense

 

2,000

 

57010 Office Supplies

 

1,220

 

57130 Building Cleaning Supplies

 

400

 

57140 Linen Supplies 

 

910

 

57210 Recreation Supplies

 

5,500

 

57230 Other Operating Supplies

 

22,000

 

57601 Computer, Printer, Accessories

 

3,220

 

58150 Office Furniture & Fixtures

 

69,855

 

58172 Printers & Scanners

1,000

 

Family Court - Field Services 001-2101

56140 Travel Expense

5,200

 

 

56170 Transportation Expense

1,250

 

 

56620 Rent - Buildings

600

 

 

56663 Software As A Service

 

21

 

56710 Dues & Membership

450

 

 

56715 Professional Licensing Fees

520

 

 

56756 Training Expense

 

1,710

 

57160 Food

 

8,000

 

57210 Recreation Supplies

 

3,000

Family Court - Assessment & Development 001-2101

56060 Medical & Dental Services

 

1,105

 

56090 Health & Social Services

1,000

 

 

56140 Travel Expense

 

(700)

 

56713 Drug Screening Services

 

1,500

 

56756 Training Expense

1,000

 

 

56790 Other Contractual Services

 

2,170

 

57010 Office Supplies

200

 

Family Court - FC Resources Services  001-2101

56140 Travel Expense

400

 

 

56230 Printing

 

23

 

56620 Rent - Buildings

 

4,397

 

56662 Software Maintenance

 

220

 

56756 Training Expense

230

 

 

57020 Reference Books & Publications

300

 

 

57021 Newspaper/Mag Subscriptions

130

 

 

57210 Recreation Supplies

 

900

Family Court - Office of the Guardian Ad Litem  001-2101

56710 Dues & Membership

2,460

 

 

56756 Training Expense

2,250

 

 

57010 Office Supplies

300

 

Family Court Non- Departmental 001-2101

55010 Regular Salaries

 

1,293,824

 

55020 Seasonal Salaries

491

 

 

55025 Part Time Salaries

 

14,197

 

55040 FICA Taxes

48,705

 

 

55050 Pension Contribution

71,590

 

 

55055 Union Pension/Insurance

 

2,929

 

55060 Insurance Benefits

123,467

 

 

55061 Fixed Cost & Dental

 

1,575

 

55062 HSA Contribution

4,618

 

 

55063 Insurance Admin Fee

259,262

 

 

55066 Life Insurance Benefit

 

23

 

55070 Unemployment Ins

119

 

 

55094 Salary Savings

482,990

 

 

55110 Workers Compensation

 

1,262

 

55150 Long term Disability

 

121

 

56370 Liability Insurance

 

125,084

Family Court - Facilities  001-2199

56310 Property Insurance

 

4,580

 

58020 Buildings & Improvements

 

610,500

Circuit Court - Division 1 001-3001

57020 Reference Books & Publications

581

 

 

57021 Newspaper/Mag Subscriptions

430

 

Circuit Court - Division 4  001-3001

57020 Reference Books & Publications

 

400

Circuit Court - Division 6  001-3001

56140 Travel Expense

 

800

 

56750 Tuition Reimbursement

 

1,100

 

Reference Books & Publications

50

 

Circuit Court - Division 8  001-3001

56140 Travel Expense

612

 

 

56750 Tuition Reimbursement

850

 

 

57020 Reference Books & Publications

 

850

 

57021 Newspaper/Mag Subscriptions

430

 

Circuit Court - Division 11  001-3001

57020 Reference Books & Publications

425

 

 

57021 Newspaper/Mag Subscriptions

387

 

Circuit Court - Division 12  001-3001

56140 Travel Expense

 

928

 

56750 Tuition Reimbursement

 

300

 

 

 

 

 

57020 Reference Books & Publications

 

395

 

57230 Other Operating Supplies

 

750

Circuit Court - Division 13 001-3001

58150 Furniture & Fixtures

1,100

 

Circuit Court - Division 16 001-3001

56140 Travel Expense

 

2,600

 

56750 Tuition Reimbursement

 

2,000

 

57020 Reference Books & Publications

 

820

Circuit Court - Division 25 001-3001

56710 Dues & Membership

 

700

 

56750 Tuition Reimbursement

 

400

 

57230 Other Operating Supplies

750

 

Circuit Court - Division 26 001-3001

56140 Travel Expense

813

 

 

57020 Reference Books & Publications

 

820

Circuit Court - Division 34  001-3001

56140 Travel Expense

813

 

 

57020 Reference Books & Publications

825

 

Circuit Court - Division 41 001-3001

56140 Travel Expense

 

2,937

 

56710 Dues & Membership

 

195

 

56715 Professional Licensing Fees

 

300

 

56750 Tuition Reimbursement

470

 

 

57020 Reference Books & Publications

 

350

 

57021 Newspaper/Mag Subscriptions

430

 

Circuit Court - Division 42 001-3001

57020 Reference Books & Publications

50

 

Circuit Court - Division 43 001-3001

56140 Travel Expense

 

5,700

 

56750 Tuition Reimbursement

2,000

 

 

57020 Reference Books & Publications

75

 

Circuit Court - Division 45  001-3001

56140 Travel Expense

 

5,349

 

56750 Tuition Reimbursement

 

2,870

 

57020 Reference Books & Publications

 

1,375

 

57021 Newspaper/Mag Subscriptions

 

430

 

57230 Other Operating Supplies

 

750

Circuit Court - Division Common  001-3001

56790 Other Contractual Services

 

35,000

Circuit Court - Civil Records 001-3001

56140 Travel Expense

4,050

 

 

57601 Computer, Printer, Accessories

4,200

 

 

58150 Office Furniture & Fixtures

2,100

 

Circuit Court - Civil Process 001-3001

56020 Legal Services

5,000

 

 

56060 Medical & Dental Services

5,725

 

 

56070 Intergovernmental Agreements

 

100,000

 

56140 Travel Expenses

1,000

 

 

56330 Bond & Surety

754

 

 

56570 Maint & Repair - Misc

 

500

 

56756 Training Expense

 

2,760

 

56781 Public Safety Radio Fees

 

300

 

57010 Office Supplies

106

 

 

57190 Wearing Apparel

 

1,235

 

57192 Safety Equipment

 

20,000

 

57490 Tires

 

100

 

57520 Small Arms and Ammunition

 

355

 

57602 Communication Equipment

 

500

 

58120 Automobiles

 

100,000

Circuit Court - Criminal Records  001-3001

56120 Mileage Reimbursement

248

 

 

56756 Training Expense

150

 

 

57601 Computer, Printer, Accessories

2,100

 

Circuit Court - Court Services  001-3001

56020 Legal Services

100,000

 

 

56030 Architectural & Engin. Services

 

20,000

 

56140 Travel Expense

3,900

 

 

56160 Meeting Expense

 

2,000

 

56230 Printing

 

4,520

 

56510 Maint. & Repair - Buildings

1,400

 

 

56640 Rent - Office Equipment

 

9,000

 

56738 Moving Services

 

7,000

 

56790 Other Concratual Services

 

40,000

 

57015 Copier Supplies

 

2,000

 

57041 Paper Supplies - Copy Paper

7,700

 

 

57150 Kitchen & Dining Supplies

 

3,600

 

57192 Safety Equipment

8,000

 

Circuit Court - General Capital Outlay  001-3001

58020 Buildings & Improvements

 

339,804

 

58150 Office Furniture & Fixtures

72,000

 

 

58170 Other Equipment

125,800

 

Circuit Court - Court IT  001-3001

56082 IT Consulting Services

 

30,820

 

56140 Travel Expense

9,000

 

 

56430 Telephone Utility

50,000

 

 

56431 Network Services

 

53,340

 

56432 Mobile Phone Services

 

500

 

56540 Maint & Repair - Office Equipment

1,150

 

 

56580 Maint & Repair - Data Pro

 

24,921

 

56641 Copier Rental/Maintenance

4,166

 

 

56661 Software Purchase

 

7,505

 

56662 Software Maintenance

61,609

 

 

56663 Software As A Service

60,128

 

 

56710 Dues & Membership

 

250

 

56756 Training Expense 

1,000

 

 

56795 Alarm/Services

 

247

 

56797 REGIS Charges 

 

603

 

57020 Reference Books & Publications

 

403

 

57400 Signs, Badges, & Markers

1,110

 

Circuit Court - IT Capital Outlay  001-3001

56660 Rent - Data Processing Equipment

25,000

 

 

56661 Software Purchases

15,508

 

 

58171 Personal Computers/ Accessories

 

63,600

 

58172 Printers & Scanners

 

1,738

 

58173 Computer Equipment/Terminal

 

89,500

 

58180 Audio/Video Recording Equipment

 

1,400

Circuit Court - Court Administrator  001-3001

56013 Banking Fees

65,000

 

 

56020 Legal Services

 

152,000

 

56140 Travel Expense

5,000

 

 

56310 Property Insurance

184,112

 

 

57021 Newspaper/Mag Subscriptions

 

100

 

57230 Other Operating Supplies

 

19,250

 

57601 Computer, Printer, Accessories

3,700

 

 

58150 Office Furniture & Fixtures

2,700

 

Circuit Court - Fiscal Accounting Department  001-3001

56140 Travel Expense

2,400

 

 

56710 Dues & Membership

2,450

 

 

56756 Training Expense

3,649

 

 

57010 Office Supplies

1,200

 

 

57230 Other Operating Supplies

750

 

Circuit Court - Budget & Fiscal Operations  001-3001

56140 Travel Expense

2,368

 

 

56710 Dues & Membership

 

201

 

56756 Training Expense

 

800

Circuit Court - Human Resources  001-3001

56140 Travel Expense

4,925

 

 

56661 Software Purchases

 

98,060

 

56716 Accreditation Expense

4,305

 

 

56756 Training Expense

12,137

 

 

57601 Computer, Printer, Accessories

3,280

 

Circuit Court - Probate  001-3001

56140 Travel Expense

2,436

 

 

56845 Investigative Expense

432

 

 

57601 Computer, Printer, Accessories

2,100

 

 

58150 Office Furniture & Fixtures

 

1,000

Circuit Court - Non-Departmental  001-3001

55010 Regular Salaries

 

806,523

 

55040 FICA Taxes

33,675

 

 

55050 Pension Contribution

 

301,049

 

55060 Insurance Benefits

 

244,901

 

55061 Fixed Cost & Dental

3,901

 

 

55062 HSA Contribution

449

 

 

55063 Insurance Admin Fee

206,000

 

 

55066 Life Insurance Benefit

124

 

 

55094 Salary Savings

821,566

 

 

55110 Workers Compensation

113,000

 

 

55150 Long term Disability

 

524

 

56320 Workmen’s Compensation

 

161,129

 

56370 Liability Insurance

 

975

 

 

 

 

Health Fund 002-9999

32810 - Undesignated Fund Balance

293,956

 

Family Court - Support Services  002-2101

57170 Medical & Dental Supplies

 

150

Family Court - Residential Services  002-2101

56060 Medical & Dental Supplies

 

388,815

 

57170 Medical & Dental Supplies

 

1,825

Family Court Non-Departmental  002-2101

55010 Regular Salaries

129,339

 

 

55040 FICA Taxes

10,117

 

 

55050 Pension Contribution

16,476

 

 

55060 Insurance Benefits

12,046

 

 

55061 Fixed Cost & Dental

92

 

 

55062 HAS Contribution

644

 

 

55063 Insurance Admin Fee

3,428

 

 

55066 Life Insurance Benefit

 

1

 

55070 Unemployment Ins

 

38

 

55094 Salary Savings

 

75,000

 

55110 Workers Compensation

 

22

 

55150 Long Term Disability

 

35

 

56380 Legal Liability Claims

 

312

Anti-Crime Sales Tax Fund  008-9999

32810 Undesignated Fund Balance

708,172

 

Family Court - Deputy Court Administrator 008-2101

56780 Institutional Care Fee

 

486,105

 

56790 Other Contractual Services

62,106

 

Family Court - Field Services 008-2101

56710 Dues & Membership

75

 

 

56715 Professional Licensing Fees

 

460

Family Court - Assessment & Development  008-2101

56090 Health & Social Services

 

3,000

 

56713 Drug Screening Services

500

 

 

56756 Training Expense

500

 

 

57020 Reference Books & Publications

1,000

 

 

57180 Laboratory Supplies

2,000

 

Family Court - Non-Departmental  008-2101

55010 Regular Salaries

266,885

 

 

55040 FICA Taxes

58,215

 

 

55050 Pension Contribution

81,995

 

 

55060 Insurance Benefits

72,691

 

 

55061 Fixed Cost & Dental

441

 

 

55062 HSA Contribution

9,261

 

 

55063 Insurance Admin Fees

30,526

 

 

55066 Life Insurance Benefit

 

2

 

55070 Unemployment Ins

 

42

 

55094 Salary Savings

 

13,256

 

55110 Workers Compensation

 

145

 

55130 Vacation Payout

 

21

 

55140 Sick Leave Payout

 

21

 

55150 Long term Disability

 

41

 

56790 Other Contractual Services

 

113,801

 

55010 Regular Salaries

7,484

 

 

55040 FICA Taxes

7,860

 

 

55050 Pension Contribution

 

7,768

 

55060 Insurance Benefits

 

37,441

 

55061 Fixed Cost & Dental

 

5

 

55062 HSA Contribution

 

990

 

55063 Insurance Admin Fee

14,000

 

 

55066 Life Insurance Benefit

66

 

 

55094 Salary Savings

 

13,256

 

55150 Long Term Disability

 

46

 

56790 Other Contractual Services

 

647,377

County Improvement Fund  013-9999

32810 Undesignated Fund Balance

 

625,000

Family Court Facilities  013-2199

58020 Buildings & Improvements

625,000

 

 

 

BE IT FURTHER ORDAINED that the Director of Finance and Purchasing

 

be and hereby is authorized to execute any and all documents necessary to give effect

 

to the intent of this Ordinance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enacted and Approved

Effective Date: This ordinance shall be effective immediately upon its signature by the County Executive.

 

APPROVED AS TO FORM:

 

 

___________________________                                          

County Counselor                                                               

 

I hereby certify that the attached ordinance, Ordinance No. 5966 introduced on March 6, 2025, was duly passed on ______________________________, 2025 by the Jackson County Legislature.  The votes thereon were as follows:

 

 

Yeas _______________                                                               Nays _____________

 

 

Abstaining ___________                                                               Absent ____________

 

 

 

This Ordinance is hereby transmitted to the County Executive for his signature.

 

 

____________________                                                                                    ________________________________

Date                                                                                                                                                   Mary Jo Spino, Clerk of Legislature

 

 

I hereby approve the attached Ordinance No. 5966.

 

____________________                                                                                    ________________________________

Date                                                                                                                                                   Frank White Jr, County Executive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Note

Funds sufficient for this appropriation are available from the sources indicated below.

 

 

ACCOUNT NUMBER:                     001                     9999                     32810

ACCOUNT TITLE:                                          General Fund

Undesignated Fund Balance 

NOT TO EXCEED:                                          $1,688,456.00

 

ACCOUNT NUMBER:                     001                     2101                     56370

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Deputy County Administrator

Liability Insurance  

NOT TO EXCEED:                                          $120,081.00

 

ACCOUNT NUMBER:                     001                     2101                     56372

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Deputy County Administrator

Equipment Liability Insurance  

NOT TO EXCEED:                                          $4,000.00

 

ACCOUNT NUMBER:                     001                     2101                     56789

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Deputy County Administrator

Outside Agency Funding   

NOT TO EXCEED:                                          $235,976.00

 

ACCOUNT NUMBER:                     001                     2101                     56790

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Deputy County Administrator

Other Contractual Services   

NOT TO EXCEED:                                          $200,000.00

 

ACCOUNT NUMBER:                     001                     2101                     56510

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Maint. & Repair - Buildings   

NOT TO EXCEED:                                          $30,000.00

 

ACCOUNT NUMBER:                     001                     2101                     56726

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Tree Removal Services  

NOT TO EXCEED:                                          $2,000.00

 

 

 

 

ACCOUNT NUMBER:                     001                     2101                     56737

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Shredding Services    

NOT TO EXCEED:                                          $2,300.00

 

ACCOUNT NUMBER:                     001                     2101                     57150

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Kitchen & Dining Supplies    

NOT TO EXCEED:                                          $4,000.00

 

ACCOUNT NUMBER:                     001                     2101                     57601

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Computer, Printer, Accessories    

NOT TO EXCEED:                                          $235.00

 

ACCOUNT NUMBER:                     001                     2101                     58020

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Buildings & Improvements    

NOT TO EXCEED:                                          $4,000.00

 

ACCOUNT NUMBER:                     001                     2101                     58150

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Office Furniture & Fixtures    

NOT TO EXCEED:                                          $850.00

 

ACCOUNT NUMBER:                     001                     2101                     58170

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Support Services

Other Equipment    

NOT TO EXCEED:                                          $18,200.00

 

ACCOUNT NUMBER:                     001                     2101                     57490

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Warehouse 

Tires    

NOT TO EXCEED:                                          $2,500.00

 

 

 

 

 

ACCOUNT NUMBER:                     001                     2101                     58150

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Warehouse 

Office Furniture & Fixtures     

NOT TO EXCEED:                                          $5,625.00

 

 

ACCOUNT NUMBER:                     001                     2101                     56710

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Juvenile Officer  

Dues & Membership    

NOT TO EXCEED:                                          $710.00

 

ACCOUNT NUMBER:                     001                     2101                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Juvenile Officer  

Reference Books & Publications     

NOT TO EXCEED:                                          $843.00

 

 

ACCOUNT NUMBER:                     001                     2101                     58172

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Residential Services   

Printers & Scanners      

NOT TO EXCEED:                                          $1,000.00

 

 

ACCOUNT NUMBER:                     001                     2101                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Field Services

Travel Expense      

NOT TO EXCEED:                                          $5,200.00

 

ACCOUNT NUMBER:                     001                     2101                     56170

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Field Services

Transportation Expense      

NOT TO EXCEED:                                          $1,250.00

 

ACCOUNT NUMBER:                     001                     2101                     56620

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Field Services

Rent - Buildings      

NOT TO EXCEED:                                          $600.00

 

 

ACCOUNT NUMBER:                     001                     2101                     56710

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Field Services

Dues & Membership       

NOT TO EXCEED:                                          $450.00

 

ACCOUNT NUMBER:                     001                     2101                     56715

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Field Services

Professional Licensing Fees      

NOT TO EXCEED:                                          $520.00

 

ACCOUNT NUMBER:                     001                     2101                     56090

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Assessment & Development 

Health & Social Services       

NOT TO EXCEED:                                          $1,000.00

 

ACCOUNT NUMBER:                     001                     2101                     56756

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Assessment & Development 

Travel Expense       

NOT TO EXCEED:                                          $1,000.00

 

ACCOUNT NUMBER:                     001                     2101                     57010

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Assessment & Development 

Office Expenses       

NOT TO EXCEED:                                          $200.00

 

ACCOUNT NUMBER:                     001                     2101                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - FC Resource Services 

Travel Expenses       

NOT TO EXCEED:                                          $400.00

 

ACCOUNT NUMBER:                     001                     2101                     56756

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - FC Resource Services 

Training Expenses       

NOT TO EXCEED:                                          $230.00

 

 

 

 

 

ACCOUNT NUMBER:                     001                     2101                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - FC Resource Services 

Reference Books & Publications       

NOT TO EXCEED:                                          $300.00

 

ACCOUNT NUMBER:                     001                     2101                     57210

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - FC Resource Services 

Newspaper/Mag Subscriptions        

NOT TO EXCEED:                                          $130.00

 

 

ACCOUNT NUMBER:                     001                     2101                     56710

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Office of Guardian Ad Litem  

Dues & Membership         

NOT TO EXCEED:                                          $2,460.00

 

 

ACCOUNT NUMBER:                     001                     2101                     56756

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Office of Guardian Ad Litem  

 Training Expense         

NOT TO EXCEED:                                          $2,250.00

 

 

ACCOUNT NUMBER:                     001                     2101                     57010

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court - Office of Guardian Ad Litem  

 Office Supplies          

NOT TO EXCEED:                                          $300.00

 

 

ACCOUNT NUMBER:                     001                     2101                     55020

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

 Seasonal Salaries           

NOT TO EXCEED:                                          $491.00

 

 

 

 

 

 

ACCOUNT NUMBER:                     001                     2101                     55040

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

 FICA Taxes            

NOT TO EXCEED:                                          $48,705.00

 

ACCOUNT NUMBER:                     001                     2101                     55050

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

 Pension Contribution             

NOT TO EXCEED:                                          $71,590.00

 

 

ACCOUNT NUMBER:                     001                     2101                     55060

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

 Insurance Benefits              

NOT TO EXCEED:                                          $123,467.00

 

 

ACCOUNT NUMBER:                     001                     2101                     55062

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

 HSA Contribution               

NOT TO EXCEED:                                          $4,618.00

 

ACCOUNT NUMBER:                     001                     2101                     55063

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

 Insurance Admin Fee                

NOT TO EXCEED:                                          $259,262.00

 

 

ACCOUNT NUMBER:                     001                     2101                     55070

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

                                                                                     Unemployment Ins                 

NOT TO EXCEED:                                          $119.00

 

 

ACCOUNT NUMBER:                     001                     2101                     55094

ACCOUNT TITLE:                                          General Fund

                                                                                    Family Court Non-Departmental  

                                                                                     Salary Savings                  

NOT TO EXCEED:                                          $482,990.00

 

ACCOUNT NUMBER:                     001                     3001                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 1  

                                                                                    Newspaper/Mag Subscriptions                   

NOT TO EXCEED:                                          $581.00

 

ACCOUNT NUMBER:                     001                     3001                     57021

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 1  

                                                                                    Reference Books & Publications                   

NOT TO EXCEED:                                          $581.00

 

 

ACCOUNT NUMBER:                     001                     3001                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 6  

                                                                                    Reference Books & Publications                   

NOT TO EXCEED:                                          $50.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 8  

                                                                                    Travel Expense                    

NOT TO EXCEED:                                          $612.00

 

ACCOUNT NUMBER:                     001                     3001                     56750

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 8  

                                                                                    Tuition Reimbursement                     

NOT TO EXCEED:                                          $850.00

 

ACCOUNT NUMBER:                     001                     3001                     57021

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 8  

                                                                                    Newspaper/Mag Subscriptions                     

NOT TO EXCEED:                                          $430.00

 

ACCOUNT NUMBER:                     001                     3001                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 11  

                                                                                    Reference Books & Publications                    

NOT TO EXCEED:                                          $425.00

 

 

 

 

ACCOUNT NUMBER:                     001                     3001                     57021

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 11  

                                                                                    Newspaper/Mag Subscriptions                    

NOT TO EXCEED:                                          $387.00

 

ACCOUNT NUMBER:                     001                     3001                     58150

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 13  

                                                                                    Office Furniture & Fixtures                     

NOT TO EXCEED:                                          $1,100.00

 

ACCOUNT NUMBER:                     001                     3001                     57230

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 25  

                                                                                    Other Operating Supplies                     

NOT TO EXCEED:                                          $750.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 26  

                                                                                    Travel Expense                     

NOT TO EXCEED:                                          $813.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 34  

                                                                                    Travel Expense                     

NOT TO EXCEED:                                          $813.00

 

ACCOUNT NUMBER:                     001                     3001                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 34  

                                                                                    Reference Books & Publications                      

NOT TO EXCEED:                                          $825.00

 

ACCOUNT NUMBER:                     001                     3001                     56750

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 41  

                                                                                    Tuition Reimbursement                     

NOT TO EXCEED:                                          $470.00

 

 

 

 

 

ACCOUNT NUMBER:                     001                     3001                     57021

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 41  

                                                                                    Newspaper/Mag Subscriptions                    

NOT TO EXCEED:                                          $430.00

 

 

ACCOUNT NUMBER:                     001                     3001                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 42  

                                                                                    Reference Books & Publications                      

NOT TO EXCEED:                                          $50.00

 

 

ACCOUNT NUMBER:                     001                     3001                     56750

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 43  

                                                                                    Tuition Reimbursement                     

NOT TO EXCEED:                                          $2,000.00

 

ACCOUNT NUMBER:                     001                     3001                     57020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Division 43  

                                                                                    Reference Books & Publications                      

NOT TO EXCEED:                                          $75.00

 

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Records 

                                                                                    Travel Expense                     

NOT TO EXCEED:                                          $4,050.00

 

 

ACCOUNT NUMBER:                     001                     3001                     57601

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Records 

                                                                                    Computer, Printer, Accessories                      

NOT TO EXCEED:                                          $4,200.00

 

 

ACCOUNT NUMBER:                     001                     3001                     58150

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Records   

                                                                                    Office Furniture & Fixtures                     

NOT TO EXCEED:                                          $2,100.00

ACCOUNT NUMBER:                     001                     3001                     56020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Process    

                                                                                    Legal Services                      

NOT TO EXCEED:                                          $5,000.00

 

 

ACCOUNT NUMBER:                     001                     3001                     56060

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Process    

                                                                                    Medical & Dental Services                       

NOT TO EXCEED:                                          $5,725.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Process    

                                                                                    Travel Expense                       

NOT TO EXCEED:                                          $1,000.00

 

ACCOUNT NUMBER:                     001                     3001                     56330

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Process    

                                                                                    Bond & Surety                        

NOT TO EXCEED:                                          $754.00

 

ACCOUNT NUMBER:                     001                     3001                     57010

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Civil Process    

                                                                                    Office Supplies                        

NOT TO EXCEED:                                          $106.00

 

ACCOUNT NUMBER:                     001                     3001                     56120

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Criminal Records    

                                                                                    Mileage Reimbursement                        

NOT TO EXCEED:                                          $248.00

 

ACCOUNT NUMBER:                     001                     3001                     56756

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Criminal Records    

                                                                                    Training Expense                         

NOT TO EXCEED:                                          $150.00

 

 

 

 

ACCOUNT NUMBER:                     001                     3001                     57601

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Criminal Records    

                                                                                    Computer, Printer, Accessories                         

NOT TO EXCEED:                                          $2,100.00

 

ACCOUNT NUMBER:                     001                     3001                     56020

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Services     

                                                                                    Legal Services                      

NOT TO EXCEED:                                          $100,000.00

 

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Services     

                                                                                    Travel Expense                         

NOT TO EXCEED:                                          $3,900.00

 

ACCOUNT NUMBER:                     001                     3001                     56510

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Services     

                                                                                    Maint & Repair - Buildings                          

NOT TO EXCEED:                                          $1,400.00

 

ACCOUNT NUMBER:                     001                     3001                     57041

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Services     

                                                                                    Paper Supplies & Copy Paper                           

NOT TO EXCEED:                                          $7,700.00

 

ACCOUNT NUMBER:                     001                     3001                     57192

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Services     

                                                                                    Safety Equipment                           

NOT TO EXCEED:                                          $8,000.00

 

ACCOUNT NUMBER:                     001                     3001                     58150

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - General Capital Outlay     

                                                                                    Office Furniture & Fixtures                           

NOT TO EXCEED:                                          $72,000.00

 

 

 

 

ACCOUNT NUMBER:                     001                     3001                     58170

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - General Capital Outlay     

                                                                                    Other Equipment                            

NOT TO EXCEED:                                          $125,800.00

 

 

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT     

                                                                                    Travel Expense                         

NOT TO EXCEED:                                          $9,000.00

 

ACCOUNT NUMBER:                     001                     3001                     56430

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT     

                                                                                    Telephone Utility                          

NOT TO EXCEED:                                          $50,000.00

 

ACCOUNT NUMBER:                     001                     3001                     56540

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT     

                                                                                    Maint & Repair - Office Equip                           

NOT TO EXCEED:                                          $1,150.00

 

 

ACCOUNT NUMBER:                     001                     3001                     56641

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT     

                                                                                    Copier Rental/Maintenance                           

NOT TO EXCEED:                                          $4,166.00

 

ACCOUNT NUMBER:                     001                     3001                     56662

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT     

                                                                                    Software Maintenance                            

NOT TO EXCEED:                                          $61,609.00

 

 

 

ACCOUNT NUMBER:                     001                     3001                     56663

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT     

                                                                                    Software As A Service                            

NOT TO EXCEED:                                          $60,128.00

ACCOUNT NUMBER:                     001                     3001                     56756

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT   

                                                                                    Training Expense                         

NOT TO EXCEED:                                          $1,000.00

 

 

ACCOUNT NUMBER:                     001                     3001                     57400

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT   

                                                                                    Signs, Badges, & Markers                          

NOT TO EXCEED:                                          $1,100.00

 

ACCOUNT NUMBER:                     001                     3001                     56660

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT Capital Outlay    

                                                                                    Rent - Data Processing Equipment                           

NOT TO EXCEED:                                          $25,000.00

 

ACCOUNT NUMBER:                     001                     3001                     56661

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court IT Capital Outlay    

                                                                                    Software Purchases                           

NOT TO EXCEED:                                          $15,508.00

 

ACCOUNT NUMBER:                     001                     3001                     56013

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Administrator     

                                                                                    Banking Fees                            

NOT TO EXCEED:                                          $65,000.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Administrator    

                                                                                    Travel Expense                             

NOT TO EXCEED:                                          $5,000.00

 

ACCOUNT NUMBER:                     001                     3001                     56310

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Administrator    

                                                                                    Property Insurance                             

NOT TO EXCEED:                                          $184,112.00

 

 

 

 

ACCOUNT NUMBER:                     001                     3001                     57601

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Administrator    

                                                                                    Computer, Printer, Accessories                             

NOT TO EXCEED:                                          $3,700.00

 

ACCOUNT NUMBER:                     001                     3001                     58150

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Court Administrator     

                                                                                    Office Furniture & Fixtures                            

NOT TO EXCEED:                                          $2,700.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Fiscal Accounting Department     

                                                                                    Travel Expense                            

NOT TO EXCEED:                                          $2,400.00

 

ACCOUNT NUMBER:                     001                     3001                     56710

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Fiscal Accounting Department     

                                                                                    Dues & Membership                             

NOT TO EXCEED:                                          $2,450.00

 

 

ACCOUNT NUMBER:                     001                     3001                     56756

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Fiscal Accounting Department     

                                                                                    Training Expense                            

NOT TO EXCEED:                                          $3,649.00

 

 

 

ACCOUNT NUMBER:                     001                     3001                     57010

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Fiscal Accounting Department     

                                                                                    Office Supplies                             

NOT TO EXCEED:                                          $1,200.00

 

 

ACCOUNT NUMBER:                     001                     3001                     57230

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Fiscal Accounting Department     

                                                                                    Other Operating Supplies                             

NOT TO EXCEED:                                          $750.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Budget & Fiscal Operations       

                                                                                    Travel Expense                              

NOT TO EXCEED:                                          $2,368.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Jury Services

                                                                                    Travel Expense                              

NOT TO EXCEED:                                          $1,600.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Human Resources 

                                                                                    Travel Expense                              

NOT TO EXCEED:                                          $4,925.00

 

 

ACCOUNT NUMBER:                     001                     3001                     56716

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Human Resources  

                                                                                    Accreditation Expense                                

NOT TO EXCEED:                                          $4,305.00

 

ACCOUNT NUMBER:                     001                     3001                     56756

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Human Resources  

                                                                                    Training Expense                                

NOT TO EXCEED:                                          $12,137.00

 

ACCOUNT NUMBER:                     001                     3001                     57601

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Human Resources  

                                                                                    Computer, Printer, Accessories                                 

NOT TO EXCEED:                                          $3,280.00

 

ACCOUNT NUMBER:                     001                     3001                     56140

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Probate  

                                                                                    Travel Expense                              

NOT TO EXCEED:                                          $2,436.00

 

 

 

 

ACCOUNT NUMBER:                     001                     3001                     56845

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Probate  

                                                                                    Investigative Expense                              

NOT TO EXCEED:                                          $432.00

 

 

ACCOUNT NUMBER:                     001                     3001                     57601

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Probate   

                                                                                    Computer, Printer, Accessories                                 

NOT TO EXCEED:                                          $2,100.00

 

 

ACCOUNT NUMBER:                     001                     3001                     55040

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Non-Departmental    

                                                                                    FICA Taxes                                  

NOT TO EXCEED:                                          $33, 675.00

 

 

ACCOUNT NUMBER:                     001                     3001                     55061

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Non-Departmental    

                                                                                    Fixed Cost & Dental                                   

NOT TO EXCEED:                                          $3,901.00

 

 

ACCOUNT NUMBER:                     001                     3001                     55062

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Non-Departmental    

                                                                                    HSA Contribution                                    

NOT TO EXCEED:                                          $449.00

 

ACCOUNT NUMBER:                     001                     3001                     55063

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Non-Departmental    

                                                                                    Insurance Admin Fee                                     

NOT TO EXCEED:                                          $206,000.00

 

ACCOUNT NUMBER:                     001                     3001                     55066

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Non-Departmental    

                                                                                    Life Insurance Benefit                                     

NOT TO EXCEED:                                          $124.00

 

ACCOUNT NUMBER:                     001                     3001                     55094

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Non-Departmental    

                                                                                    Salary Savings                                     

NOT TO EXCEED:                                          $821,566.00

 

ACCOUNT NUMBER:                     001                     3001                     55110

ACCOUNT TITLE:                                          General Fund

                                                                                    Circuit Court - Non-Departmental    

                                                                                    Workers Compensation                                     

NOT TO EXCEED:                                          $113,000.00

 

 

ACCOUNT NUMBER:                     002                     2101                     32810

ACCOUNT TITLE:                                          Health Fund

                                                                                    Undesignated Fund Balance      

NOT TO EXCEED:                                          $293,956.00

 

 

ACCOUNT NUMBER:                     002                     2101                     55010

ACCOUNT TITLE:                                          Health Fund

                                                                                    Family Court Non-Departmental

                                                                                    Regular Salaries       

NOT TO EXCEED:                                          $129,339.00

 

 

ACCOUNT NUMBER:                     002                     2101                     55040

ACCOUNT TITLE:                                          Health Fund

                                                                                    Family Court Non-Departmental

                                                                                    FICA Taxes        

NOT TO EXCEED:                                          $10,117.00

 

 

 

ACCOUNT NUMBER:                     002                     2101                     55050

ACCOUNT TITLE:                                          Health Fund

                                                                                    Family Court Non-Departmental

                                                                                    Pension Contribution         

NOT TO EXCEED:                                          $16,476.00

 

ACCOUNT NUMBER:                     002                     2101                     55060

ACCOUNT TITLE:                                          Health Fund

                                                                                    Family Court Non-Departmental

                                                                                    Insurance Benefits        

NOT TO EXCEED:                                          $112,046.00

 

ACCOUNT NUMBER:                     002                     2101                     55061

ACCOUNT TITLE:                                          Health Fund

                                                                                    Family Court Non-Departmental

                                                                                    Fixed Cost & Dental         

NOT TO EXCEED:                                          $192.00

 

 

ACCOUNT NUMBER:                     002                     2101                     55062

ACCOUNT TITLE:                                          Health Fund

                                                                                    Family Court Non-Departmental

                                                                                    HSA Contribution         

NOT TO EXCEED:                                          $644.00

 

ACCOUNT NUMBER:                     002                     2101                     55063

ACCOUNT TITLE:                                          Health Fund

                                                                                    Family Court Non-Departmental

                                                                                    Insurance Admin Fee          

NOT TO EXCEED:                                          $3,428.00

 

 

ACCOUNT NUMBER:                     008                     9999                     32810

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Undesignated Fund Balance

NOT TO EXCEED:                                          $708,172.00

 

 

 

ACCOUNT NUMBER:                     008                     2101                     56790

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Deputy Court Administrator

                                                                                    Other Contractual Services

NOT TO EXCEED:                                          $62,106.00

 

ACCOUNT NUMBER:                     008                     2101                     56710

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Field Services

                                                                                    Dues & Membership

NOT TO EXCEED:                                          $75.00

 

 

ACCOUNT NUMBER:                     008                     2101                     56713

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Assessment & Development 

                                                                                    Drug Screening Services

NOT TO EXCEED:                                          $500.00

 

ACCOUNT NUMBER:                     008                     2101                     56756

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Assessment & Development 

                                                                                    Training Expense

NOT TO EXCEED:                                          $500.00

 

ACCOUNT NUMBER:                     008                     2101                     57020

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Assessment & Development 

                                                                                    Reference Books & Publications 

NOT TO EXCEED:                                          $1,000.00

 

 

ACCOUNT NUMBER:                     008                     2101                     57180

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Assessment & Development 

                                                                                    Laboratory Supplies  

NOT TO EXCEED:                                          $2,000.00

 

ACCOUNT NUMBER:                     008                     2101                     55010

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Non-Departmental  

                                                                                    Regular Salaries  

NOT TO EXCEED:                                          $266,885.00

 

ACCOUNT NUMBER:                     008                     2101                     55040

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Non-Departmental  

                                                                                    FICA Taxes   

NOT TO EXCEED:                                          $58,215.00

 

 

 

ACCOUNT NUMBER:                     008                     2101                     55050

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Non-Departmental  

                                                                                    Pension Contribution   

NOT TO EXCEED:                                          $81,995.00

 

ACCOUNT NUMBER:                     008                     2101                     55060

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Non-Departmental  

                                                                                    Insurance Benefits   

NOT TO EXCEED:                                          $72,691.00

 

 

ACCOUNT NUMBER:                     008                     2101                     55061

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Non-Departmental  

                                                                                    Fixed Cost & Dental   

NOT TO EXCEED:                                          $441.00

 

ACCOUNT NUMBER:                     008                     2101                     55062

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Non-Departmental  

                                                                                    HSA Contribution   

NOT TO EXCEED:                                          $9,261.00

 

ACCOUNT NUMBER:                     008                     2101                     55063

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Family Court - Non-Departmental  

                                                                                    Insurance Admin Fee   

NOT TO EXCEED:                                          $30,526.00

 

ACCOUNT NUMBER:                     008                     3001                     55010

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Circuit Court - Non-Departmental  

                                                                                    Regular Salaries  

NOT TO EXCEED:                                          $7,484.00

 

ACCOUNT NUMBER:                     008                     3001                     55040

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Circuit Court - Non-Departmental  

                                                                                    FICA Taxes   

NOT TO EXCEED:                                          $7,860.00

 

 

ACCOUNT NUMBER:                     008                     3001                     55063

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Circuit Court - Non-Departmental  

                                                                                    Insurance Admin Fee   

NOT TO EXCEED:                                          $14,000.00

 

 

ACCOUNT NUMBER:                     008                     3001                     55066

ACCOUNT TITLE:                                          Anti-Crime Tax Fund

                                                                                    Circuit Court - Non-Departmental  

                                                                                    Life Insurance Benefit    

NOT TO EXCEED:                                          $66.00

 

 

 

 

ACCOUNT NUMBER:                     013                     2199                     58020

ACCOUNT TITLE:                                          County Improvement Fund

                                                                                    Family Court - Facilities

                                                                                    Buildings & Improvements    

NOT TO EXCEED:                                          $625,000.00

 

 

 

 

______________________                                                               ______________________________

Date                                                                                                                                                   Chief Administrative Officer